Dividend scenario
REIT Dividend Income Calculator — 6% Yield
Model a $25,000 REIT portfolio at 6% yield with DRIP. See $384,636 after 20 years and $19,058 annual income with $250/month added.
REITs must distribute at least 90% of taxable income to shareholders, which supports yields above the S&P 500 index average near 1.05%. The defaults use a 6.00% modeled yield ($2.10 on a $35 share), 4% dividend growth, 5% price growth, $250 monthly contributions, and DRIP. After 20 years the calculator shows $384,636 in portfolio value and $19,058 in annual dividends. Most REIT distributions are taxed as ordinary income in taxable accounts — IRAs avoid that drag.
Key Considerations
- Day-one income on $25,000 at 6% is $1,500 per year ($125 per month) in the model before growth and contributions.
- Hold REITs in a Roth IRA when possible: ordinary-income taxation on distributions can cost hundreds of dollars per year on a taxable $25,000 balance.
- Industrial and data-center REITs outperformed many office and retail REITs in the 2010s and early 2020s — sector mix matters more than the label 'REIT.'
- Rising Treasury yields (10-year near 5.15% in October 2026) can pressure REIT prices even when dividends hold; stress-test with lower sharePriceGrowth inputs.
- Diversify across property types rather than one mortgage REIT or single-tenant office name.
Quick Numbers
| Starting yield | 6.00% |
| Portfolio value (year 20) | $384,636 |
| Annual dividend income (year 20) | $19,058 |
| Total invested | $85,000 |
| Cumulative dividends | $158,499 |
| REIT payout requirement | ≥90% of taxable income |
How This Compares
REITs in this model start near 6% yield versus ~3% for Dividend Aristocrat defaults and ~1% for the broad index. Tax treatment is worse in taxable accounts than qualified dividends from C-corps. Blend REITs as a slice of income portfolios rather than the entire equity allocation.
Frequently Asked Questions
- Why are REIT dividends mostly ordinary income?
- REIT pass-through income retains character as non-qualified dividends for most investors. A portion may be return of capital, lowering basis. IRAs sidestep annual taxation.
- How do rate hikes affect REITs?
- Higher rates raise borrowing costs and compete with yield-oriented stocks. REITs with inflation-linked leases and moderate leverage historically weathered cycles better than highly levered office portfolios.
- Roth IRA or taxable for REITs?
- Roth is usually optimal. Taxable $25,000 at 6% generates about $1,500 in annually taxable ordinary income — at a 22% marginal rate that is about $330 per year in federal tax before state tax.
Sources Multpl S&P 500 dividend yield (Oct. 20, 2026), Federal Reserve H.15 (10-year yield, Oct. 2026). Checked October 2026. REIT tax rules are general; consult IRS Pub. 550 and your preparer for your forms.
See also
Related tools
Learn more